Dashboard › Monthly valuation reports
| Item | Start2025-12-31 | End2026-01-31 | Change |
|---|---|---|---|
| Composite fair value | $5,049 | $4,780 | −5.3% |
| ETH close | $2,969 | $2,447 | −17.6% |
| Price vs fair value | −41.2% | −48.8% | −7.6 pp |
| Model | Start | End | Change | Effect on composite |
|---|---|---|---|---|
| Staking DCF | $8,907 | $7,340 | −17.6% | −$131 |
| ETH Monetary (MV=PQ) | $2,991 | $3,733 | +24.8% | +$61.79 |
| Validator Economics | $5,406 | $4,779 | −11.6% | −$52.26 |
| Staking Scarcity | $3,447 | $2,877 | −16.5% | −$47.47 |
| Liquidity Premium | $4,184 | $3,667 | −12.4% | −$43.14 |
| Metcalfe's Law | $9,083 | $8,806 | −3.1% | −$23.10 |
| App Capital | $4,794 | $4,639 | −3.2% | −$12.95 |
| Ecosystem Settlement (MV=PQ) | $13,665 | $13,533 | −1.0% | −$10.98 |
| L2 Ecosystem | $4,116 | $4,034 | −2.0% | −$6.81 |
| TVL Multiple | $3,869 | $3,790 | −2.0% | −$6.59 |
| Fee Yield | $69.66 | $89.05 | +27.8% | +$1.62 |
| P/S Ratio (25x) | $57.38 | $68.38 | +19.2% | +$0.92 |
Composite = simple average of the models that have a stored value that day (12 models; the same rule as the 01.3 fair value band chart). Band edges = composite × 0.5 / 0.75 / 1.0 / 1.25 / 1.5 / 2.0. Past values are recomputed from the stored daily data with the current model formulas and constants, so they can differ from what the live page showed on that day. Days without data are left out, never filled. Built 2026-10-14 23:19 UTC.
Open the live dashboard →